Statement of financial performance
Financial performance 2023
Review the Municipality of Basey’s CY 2023 revenue, expenses, and surplus or deficit. Figures include CY 2022 comparisons.
Total Revenue
₱299,055,159.15
₱349,188,781.33 in 202214.4%
Total Expenses
₱250,036,312.80
₱251,928,440.77 in 20220.8%
Surplus for the Period
₱58,768,987.78
₱100,721,933.10 in 202241.7%
Share of IRA in Revenue
96.6%
₱289.0M out of ₱299.1M total revenue
Revenue by source
The IRA share dominates; local taxes and service/business income are comparatively small
| Category | CY 2023 | CY 2022 |
|---|---|---|
| Tax Revenue | ₱3,440,115.01 | ₱3,360,572.52 |
| IRA Share | ₱288,966,942.00 | ₱338,106,297.00 |
| Service & Business | ₱6,424,367.60 | ₱7,429,725.40 |
| Grants & Donations | ₱223,734.54 | ₱292,186.41 |
Expenses by class
Personnel services and MOOE make up the bulk of operating expenses
| Category | CY 2023 | CY 2022 |
|---|---|---|
| Personnel Services | ₱108,623,423.59 | ₱99,840,099.49 |
| MOOE | ₱134,222,953.26 | ₱119,483,115.05 |
| Financial | ₱0.00 | ₱474,126.50 |
| Non-Cash | ₱7,189,935.95 | ₱32,131,099.73 |
Surplus
Surplus from operations and final surplus for the period
| Category | CY 2023 | CY 2022 |
|---|---|---|
| Surplus from Operations | ₱49,018,846.35 | ₱97,260,340.56 |
| Surplus for the Period | ₱58,768,987.78 | ₱100,721,933.10 |
Transfers and subsidies received of ₱9,750,141.43 in CY 2023 increased the surplus from operations of ₱49,018,846.35 to a final surplus of ₱58,768,987.78.
Revenue detail
| Source | CY 2023 | CY 2022 |
|---|---|---|
| Tax Revenue | ₱3,440,115.01 | ₱3,360,572.52 |
| Share from Internal Revenue Collections (IRA) | ₱288,966,942.00 | ₱338,106,297.00 |
| Service and Business Income | ₱6,424,367.60 | ₱7,429,725.40 |
| Shares, Grants and Donations | ₱223,734.54 | ₱292,186.41 |
| Total Revenue | ₱299,055,159.15 | ₱349,188,781.33 |
Expense detail
| Class | CY 2023 | CY 2022 |
|---|---|---|
| Personnel Services | ₱108,623,423.59 | ₱99,840,099.49 |
| Maintenance and Other Operating Expenses | ₱134,222,953.26 | ₱119,483,115.05 |
| Financial Expenses | ₱0.00 | ₱474,126.50 |
| Non-Cash Expenses | ₱7,189,935.95 | ₱32,131,099.73 |
| Total Current Operating Expenses | ₱250,036,312.80 | ₱251,928,440.77 |